Key figures | Raisio as an investment

		10–12/2019	10–12/2018	1–12/2019	1–12/2018
Net sales	M€	54.5	55.6	236.3	228.2
Change in net sales	%	-2.0	3.7	3.5	-2.7
Comparable EBIT	M€	4.3	5.0	27.3	25.6
Comparable EBIT of net sales	%	7.9	9.0	11.5	11.2
EBIT	M€	4.3	-2.1	27.3	16.6
EBIT of net sales	%	7.9	-3.8	11.5	7.3
Comparable EBITDA	M€	5.9	6.4	33.6	31.3
EBITDA	M€	5.9	8.1	33.6	31.0
Comparable earnings per share	€	0.03	0.02	0.16	0.12
Earnings per share	€	0.03	-0.01	0.16	0.08

	1–12/2019	1–12/2018	10–12/2019	10–12/2018
Net sales	236.3	228.2	54.5	55.6
Cost of sales	-169.3	-161.0	-38.9	-40.1
Gross profit	67.0	67.3	15.6	15.5
Other operating income and expenses, net	-39.8	-50.7	-11.3	-17.6
EBIT	27.3	16.6	4.3	-2.1
Financial income	2.9	1.4	0.2	0.1
Financial expenses	-1.7	-2.2	-0.4	-0.8
Result before taxes	28.5	15.7	4.1	-2.8
Income taxes	-2.9	-3.7	-0.1	0.5
Result for the period	25.5	12.1	4.0	-2.3

Attributable to
Equity holders of the parent company	25.5	12.1	4.0	-2.3
Non-controlling interests	–	–	–	–

Earnings per share from the profit attributable to equity holders of the parent company (€)
Undiluted earnings per share	0.16	0.08	0.03	-0.01
Diluted earnings per share	0.16	0.08	0.03	-0.01

ASSETS	31/12/2019	31/12/2018
Non-current assets
Intangible assets	33.5	33.3
Goodwill	48.5	46.1
Tangible assets	51.1	35.1
Equity investments	3.0	2.2
Deferred tax assets	4.9	2.3
Total non-current assets	140.9	118.9

Current assets
Inventories	37.6	34.9
Accounts receivables and other receivables	30.3	28.0
Financial assets at fair value through profit or loss	81.4	89.3
Cash and bank receivables	18.3	53.1
Total current assets	167.6	205.5

Total assets	308.5	324.4

SHAREHOLDER’S EQUITY AND LIABILITIES	31/12/2019	31/12/2018
Equity attributable to equity holders of the parent company
Share capital	27.8	27.8
Own shares	-19.8	-19.8
Other equity attributable to equity holders of the parent company	263.2	256.8
Equity attributable to equity holders of the parent company	271.3	264.8
Non-controlling interests	–	–
Total shareholder’s equity	271.3	264.8

Non-current liabilities
Deferred tax liabilities	5.3	4.0
Provisions	1.2	1.1
Non-current financial liabilities	0.3	0.1
Total non-current liabilities	6.9	5.2

Current liabilities
Accounts payable and other liabilities	29.3	31.4
Derivative contracts	0.3	0.0
Current financial liabilities	0.8	22.9
Total current liabilities	30.4	54.4

Total liabilities	37.3	59.6

Total shareholder’s equity and liabilities	308.5	324.4